Analyst Estimates

Analyst Ratings

Mean Recommendation:

1

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.18
FY0 End Date: 12/1/17
Ind. Annual Div: 1.70
Hist (5 Yr) Growth %: -4.00
Hist (5 Yr) Stability %: 8.97
Yield (%): 3.80

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 3.72 3.75 3.68 3.72 2 2 -- --
Annual 12/1/18 3.42 3.44 3.39 3.42 2 2 -- --
Quarterly 6/1/18 0.93 0.96 0.90 0.93 2 -- 2 -0.54
Quarterly 9/1/18 0.94 0.94 0.93 0.94 2 -- 2 -3.21
Quarterly 12/1/18 0.74 0.75 0.72 0.74 2 -- 2 -1.36
Quarterly 3/1/19 0.85 0.85 0.85 0.85 1 1 -- --
Long Term Growth 5.00 5.00 5.00 5.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.18 3.15 0.95
Annual 12/1/16 3.26 3.20 2.03
Annual 12/1/15 3.51 3.50 0.29
Quarterly 3/1/18 0.82 0.73 13.10
Quarterly 12/1/17 0.64 0.61 4.92
Quarterly 9/1/17 1.00 0.82 22.70
Quarterly 6/1/17 0.88 0.80 10.00

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 1.69
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.84 1.84 1.84 1.84 1 -- -- --
Annual 12/1/18 1.78 1.78 1.78 1.78 1 -- 1 --
Quarterly 6/1/18 0.43 0.43 0.43 0.43 1 -- -- --
Quarterly 9/1/18 0.46 0.46 0.46 0.46 1 -- -- --
Quarterly 12/1/18 0.46 0.46 0.46 0.46 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.69 -- --
Quarterly 3/1/18 0.43 -- --
Quarterly 12/1/17 0.43 -- --
Quarterly 9/1/17 0.42 -- --

Reference Information - EBIT

Last Actual (FY0): 157.40
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 182.70 182.70 182.70 182.70 1 1 -- --
Annual 12/1/18 167.30 167.30 167.30 167.30 1 1 -- --
Quarterly 6/1/18 46.70 46.70 46.70 46.70 1 1 -- --
Quarterly 9/1/18 49.10 49.10 49.10 49.10 1 1 -- --
Quarterly 12/1/18 36.50 36.50 36.50 36.50 1 -- 1 --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 157.40 -- --
Annual 12/1/16 144.00 -- --
Quarterly 3/1/18 40.60 -- --
Quarterly 12/1/17 29.40 -- --
Quarterly 9/1/17 45.40 -- --

Reference Information - EBITDA

Last Actual (FY0): 200.50
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 223.60 223.60 223.60 223.60 1 1 -- 0.04
Annual 12/1/18 214.50 214.50 214.50 214.50 1 1 -- --
Quarterly 6/1/18 56.20 56.20 56.20 56.20 1 1 -- -1.78
Quarterly 9/1/18 57.50 57.50 57.50 57.50 1 -- 1 -3.65
Quarterly 12/1/18 50.00 50.00 50.00 50.00 1 1 -- 6.00

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 200.50 -- --
Annual 12/1/16 183.20 -- --
Quarterly 3/1/18 50.70 -- --
Quarterly 12/1/17 42.10 -- --
Quarterly 9/1/17 59.10 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.12
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 3.69 3.70 3.68 3.69 2 1 -- 0.14
Annual 12/1/18 3.32 3.40 3.24 3.32 2 -- 1 -2.11
Quarterly 6/1/18 0.95 0.97 0.92 0.95 2 1 -- 0.53
Quarterly 9/1/18 0.98 0.98 0.97 0.98 2 -- 1 -0.51
Quarterly 12/1/18 0.71 0.73 0.68 0.71 2 -- 1 -6.38
Quarterly 3/1/19 0.81 0.81 0.81 0.81 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.12 -- --
Annual 12/1/16 2.70 -- --
Quarterly 3/1/18 0.67 -- --
Quarterly 12/1/17 -0.89 -- --
Quarterly 9/1/17 0.84 -- --
Quarterly 6/1/17 0.72 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 97.50
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 112.60 112.60 112.60 112.60 1 1 -- --
Annual 12/1/18 104.10 104.10 104.10 104.10 1 1 -- --
Quarterly 6/1/18 28.20 28.20 28.20 28.20 1 1 -- --
Quarterly 9/1/18 29.90 29.90 29.90 29.90 1 -- 1 --
Quarterly 12/1/18 20.70 20.70 20.70 20.70 1 -- 1 --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 97.50 -- --
Annual 12/1/16 99.50 -- --
Quarterly 3/1/18 25.30 -- --
Quarterly 12/1/17 19.50 -- --
Quarterly 9/1/17 30.70 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 982.10
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,069.20 1,086.40 1,052.00 1,069.20 2 2 -- 2.00
Annual 12/1/18 1,051.60 1,062.70 1,040.50 1,051.60 2 2 -- 2.06
Quarterly 6/1/18 268.50 273.80 263.20 268.50 2 2 -- 0.67
Quarterly 9/1/18 272.50 275.70 269.30 272.50 2 1 -- 4.02
Quarterly 12/1/18 248.70 251.30 246.10 248.70 2 1 -- 4.06
Quarterly 3/1/19 268.50 268.50 268.50 268.50 1 -- -- 11.02

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 982.10 971.20 1.12
Annual 12/1/16 839.90 855.35 -1.81
Annual 12/1/15 764.10 742.10 2.96
Quarterly 3/1/18 261.90 236.30 10.83
Quarterly 12/1/17 235.70 224.80 4.85
Quarterly 9/1/17 257.80 238.00 8.32
Quarterly 6/1/17 255.30 243.50 4.85

Copyright Thomson Reuters Corporation