Analyst Estimates

Analyst Estimates

Analyst Ratings

Mean Recommendation:

1

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.18
FY0 End Date: 12/1/17
Ind. Annual Div: 1.70
Hist (5 Yr) Growth %: -2.32
Hist (5 Yr) Stability %: 9.95
Yield (%): 4.99

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4.10 4.10 4.10 4.10 1 -- -- -2.44
Annual 12/1/19 3.66 3.67 3.65 3.66 2 -- 1 --
Annual 12/1/18 3.41 3.44 3.38 3.41 2 -- 1 --
Quarterly 9/1/18 0.82 0.83 0.80 0.82 2 -- 1 --
Quarterly 12/1/18 0.79 0.84 0.74 0.79 2 1 -- --
Quarterly 3/1/19 0.83 0.83 0.83 0.83 1 -- 1 --
Quarterly 6/1/19 0.93 0.93 0.93 0.93 1 -- 1 --
Long Term Growth 5.00 5.00 5.00 5.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.18 3.15 0.95
Annual 12/1/16 3.26 3.20 2.03
Annual 12/1/15 3.51 3.50 0.29
Quarterly 6/1/18 0.99 0.85 16.47
Quarterly 3/1/18 0.82 0.73 13.10
Quarterly 12/1/17 0.64 0.61 4.92
Quarterly 9/1/17 1.00 0.82 22.70

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 1.69
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.84 1.84 1.84 1.84 1 -- -- --
Annual 12/1/18 1.78 1.78 1.78 1.78 1 -- 1 --
Quarterly 9/1/18 0.46 0.46 0.46 0.46 1 -- -- --
Quarterly 12/1/18 0.46 0.46 0.46 0.46 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.69 -- --
Quarterly 6/1/18 0.43 -- --
Quarterly 3/1/18 0.43 -- --
Quarterly 12/1/17 0.43 -- --
Quarterly 9/1/17 0.42 -- --

Reference Information - EBIT

Last Actual (FY0): 157.40
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 176.60 176.60 176.60 176.60 1 -- 1 --
Annual 12/1/18 158.00 158.00 158.00 158.00 1 -- 1 --
Quarterly 9/1/18 41.80 41.80 41.80 41.80 1 -- 1 --
Quarterly 12/1/18 38.30 38.30 38.30 38.30 1 -- 1 --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 157.40 -- --
Annual 12/1/16 144.00 -- --
Quarterly 6/1/18 47.90 -- --
Quarterly 3/1/18 40.60 -- --
Quarterly 12/1/17 29.40 -- --
Quarterly 9/1/17 45.40 -- --

Reference Information - EBITDA

Last Actual (FY0): 200.50
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 231.80 231.80 231.80 231.80 1 -- -- --
Annual 12/1/19 218.10 218.20 218.00 218.10 2 -- -- --
Annual 12/1/18 210.40 211.20 209.60 210.40 2 -- -- --
Quarterly 9/1/18 54.20 56.10 52.30 54.20 2 -- -- --
Quarterly 12/1/18 47.70 48.80 46.60 47.70 2 -- -- --
Quarterly 3/1/19 52.10 52.10 52.10 52.10 1 -- -- --
Quarterly 6/1/19 58.10 58.10 58.10 58.10 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 200.50 -- --
Annual 12/1/16 183.20 -- --
Quarterly 6/1/18 57.90 -- --
Quarterly 3/1/18 50.70 -- --
Quarterly 12/1/17 42.10 -- --
Quarterly 9/1/17 59.10 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.12
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.55 3.55 3.55 3.55 1 -- -- -2.82
Annual 12/1/19 3.39 3.67 3.11 3.39 2 -- 1 --
Annual 12/1/18 2.98 3.08 2.87 2.98 2 -- 2 --
Quarterly 9/1/18 0.81 0.83 0.79 0.81 2 -- 1 --
Quarterly 12/1/18 0.66 0.74 0.58 0.66 2 -- 1 --
Quarterly 3/1/19 0.73 0.73 0.73 0.73 1 -- 1 --
Quarterly 6/1/19 0.88 0.88 0.88 0.88 1 1 -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.12 -- --
Annual 12/1/16 2.70 -- --
Quarterly 6/1/18 0.83 -- --
Quarterly 3/1/18 0.67 -- --
Quarterly 12/1/17 -0.89 -- --
Quarterly 9/1/17 0.84 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 97.50
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 112.60 112.60 112.60 112.60 1 -- 1 --
Annual 12/1/18 103.80 103.80 103.80 103.80 1 -- 1 --
Quarterly 9/1/18 25.40 25.40 25.40 25.40 1 -- 1 --
Quarterly 12/1/18 22.80 22.80 22.80 22.80 1 -- 1 --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 97.50 -- --
Annual 12/1/16 99.50 -- --
Quarterly 6/1/18 30.30 -- --
Quarterly 3/1/18 25.30 -- --
Quarterly 12/1/17 19.50 -- --
Quarterly 9/1/17 30.70 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 982.10
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,174.60 1,174.60 1,174.60 1,174.60 1 -- -- 0.87
Annual 12/1/19 1,080.35 1,113.90 1,046.80 1,080.35 2 1 -- --
Annual 12/1/18 1,043.55 1,056.90 1,030.20 1,043.55 2 -- 2 --
Quarterly 9/1/18 266.80 274.20 259.40 266.80 2 -- 2 --
Quarterly 12/1/18 244.50 250.50 238.50 244.50 2 -- 2 --
Quarterly 3/1/19 284.50 284.50 284.50 284.50 1 1 -- --
Quarterly 6/1/19 286.60 286.60 286.60 286.60 1 1 -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 982.10 971.20 1.12
Annual 12/1/16 839.90 855.35 -1.81
Annual 12/1/15 764.10 742.10 2.96
Quarterly 6/1/18 270.00 265.35 1.75
Quarterly 3/1/18 261.90 236.30 10.83
Quarterly 12/1/17 235.70 224.80 4.85
Quarterly 9/1/17 257.80 238.00 8.32

Copyright Thomson Reuters Corporation